II.nau QuHaHcoao-xolqiicrseHnofi AeqrenbHocru na 2024 r.
H nnauossrfi repuoA 2025 u 2026 rorce
or "07" aYrycra2024 r.
OpraH, ocyurecrers roil1fi fr
<|yuruura 14 norHoMoqHr yqpenuTent
YIIPABIIE HI4E OEPA3OBAH
H'
ilo cBonHoMy
OPIIOBCKOf O PAIZOTTA
fJiaBa
no Cno4Houy
lvl
YTTPEXTEHI4E OCTPOB'HCKA'
VupeNaeuue
OSIIIEO6PA3OBATEJIbHA'
F-,___,___-
-,DAnHnD\a ---hsMspcHnr
:
14HH
I n/rUyU lAJrbn\-rE biul.l-rl(tr I nUL L/trtllt UbrAJUDA I L,JlDllu|,
CPEAH''
KI]n
II] KOIIA
pyu.
no OKEi4
Paraer l. flocrvn.neHns u Br,r[rrarbl
Koa no
6o.qxerHofi
HalrMeuosaH He noKa3are:It
rcraccuSuxaqu
r.r
Poccuiicnofi
Oe4eparlnu
Ocrarox
HA HAqAJIO
Ocraror
HA KOHCU
H?THCOBOfO
HaHCOBO|O
sa2025 r
nepmrfi ro,l
tpuHaHconrrfi
nJIaJ{OBOfO
r
25 905 007.72
23 458 448.t4
or co6greeHHocrr4. Bcero
oT oKul3aHut
. r(oMneHcaut4t4
B TOM TII4CIC:
cybcunvr Ha (pHHaHcoBoe obecne.ieHHe BbtrrorHeHHr
rocyAapcrBeHHoro
(MyHHuHnanbHoro) saAaHur 3a cr.rer cpe4crB 6roAxgra ny6.nnvuo-npa-eoeoro
co3llaBllefo
Hne
cy6cnaun ua QnHancoooe o6ecneqeHHe BbrrrorHeHHr rocyaapgrBeHHoro
3aLaHuA 3a cqer cpeacrs 6n,,1xera Oerrepalr.Horo t[oHaa odrsarerbHoro
nogTynr'reHHt
nnaHoBofo
nepuona
fona
B TOM TIHCNC:
/loxolt
3a npenenaMr,r
fOIa
AoxoAsr, ucero:
AoxoAbr
r
reryulrfr
sa2024
20 825 300.00
23 483 0t2;70
rreHeu, r,tHbtx
,AOXOAbI OT IIJT
B TOM TIT,ICJ'IC:
6e:no:naeg,4Hrre,leHexH
B TOM qHc,'le
,attTer'lhHofo H3btTl4t" Bcer o
bre
uereBbre c
5 497 992,75
2 633 t48.t4
2 t75 8t2-70
5 497 992.75
2 633 148.14
2 t75 812.70
23 458 448.14
23 483 012.70
HHe KaIn{TaJIbHrtx sroxeHl-tfi
5 814,97
ue Aoxolbr
,qoxoatl
or
14
5 814.97
C aKTUBaMH, BCerO
n3 HUX:
yBenaqeHHe ocrarr(oB aeHexHbrx cpe.qcrB 3a cqer Bo3Bpara aeduropcKoil
3aaonxeHHogru npotltJ]LIX JlgT
Pacxoasr. scero
B TC,M
26 025 007,72
qticte:
HA BbIIIJIATbI
.
TIDOqHC BbINIATbI
l9 979 r50.001 20 428 300.00
20 888 050
l5 350
|
5
6 048 300,00
B TOM qI,tCJIe KOMneHCaI]|OHHOTO
14Hbre BbrnJrrarbr, 3a HcrulroqeHuelr QoH4a
onrarbr rpyra yrpexaeHr4r, nnt
Bbtno,tHeHHt oTAeJIbHbrx no,ruolloqufr
B3Hocbr no o6r3arenbHoMy counanbHoMy crpa,xoBaHlrlo Ha BbrnJrarbr no
onnare rpyna pa6orHur(oB 14 HHhre Bbrnraru pa6oruuralr yupexaeHnfi,
4 839 750
BCefo
B TOM qI4CIC:
4 733 500.00
HA BI'ITIIATbI NO OIUIATC
HA HHbIC BbITIJIATbI
I,I I,{HI'IX NTATE?KCU, BCCNO
HAJIOT HA
AUHH N 3EMEJIbHbII4 HA!'IOf
crpor4TenbcrBo (peKoHcrpyKuHr) o6rerror HeaBl.rxriMoro r,rMyurecrBa
M I' { MVHHIII4[AIbHbIMI4 I VqDEX.ICH hfl MI,I
crelll4a,'l b H ble pacxonbl
Bsln,ta.rsr, yMeHbrttarourr{e aoxoa, Bcero
Ilpoqlre Bbrn.;rarbr, Bcero
H3 HTlX:
BO3
0r4 548.r4
6 030 257.72
3
5 073 057.72
2 069 248.14
Pa:raen 2. CgeaeHug
Ne
Hat
n/n
N,teHosaHHe
tlo BturJrar-aM Ha ?rKvnKH ToRrnnR^ nl6or- vcnvr
Ha
lo
3aKynry roBapoB, pa6or, vcryr, scero
(sropoil roa
QuHaHcosrrii
TIJ]AHOBOIO
NJIAHOBOIO
rcn)
nenuo la\
nenno.aa)
5
o
7
6loaxerHoil
3aKynKu
x,raccn{turauun
3
+
+.1
260000
2024
X
6 030 257 "72
cTpoK
Brrnflarul
(rercyurufi
HAqAJIA
Koalr
noKa3are:It
Cyuva
luz) f
(nepnurfi rol
Koa no
2
I
|
foa
Ha ZU24
Ha
3
Ha
zuzo
f
3a npeaenaMl4
n!taHoBofo
nepfioaa
8
0r4 548.14
2 579 362-70
0.0(
Lt
KoHTpaKTaM (AOTOBOpaM), 3aKrroqeHHbrM .qo Haqala TeKyuIefo dHHaHcoBoro fona6e3
npnveHeHrq nopv @erepq,'rbHoro 3aKoHa or 5 anpe.nr 20 1 3 r. Ns 44-03 "o rourparrHofi
261000
2023
x
0.00
0,00
0.00
0.00
t.2
3aMloqeHr4ro n coornercrnyrculeu
Sr.rHaHcosolr tgry 6e3 [pHMeHeHHr HopM @egeparsHoro gaxoHa Ng 44-e3 u oenepzurrHoro
Llo r(oHTpaKTaM (AoFoBopaM), 3aKjrroqeHHbrM no Halrara reKyuero4ranancoeono foAa c yqeroM
262000
2024
x
0,00
0.0c
0.00
0.0(
t.3
rpe6oeaHNft @eleparuHoro saxoHa,\e 44-Q3 u @eaepalrsoro garosa J\!
263000
2023
0.00
0"00
0,00
0.0(
B coorssrcrenu c Oeaepaluutrv JaKoHoM Ne 44-03
263 100
2023
0,00
0,00
0.00
0.0(
B cooreercTeHn c Oe4epa.nrHr,rM 3aKoHoM J\! 223-03
263200
2023
0,00
0.00
0.0c
0.0(
)64QQ0
2024
6 r|2,0
264100
2024
B coorasrcT suu c